|
WINONA COUNTY SOIL AND WATER CONSERVATION DISTRICT |
|
LEWISTON, MINNESOTA |
|
|
|
|
|
|
|
|
STATEMENT OF NET ASSETS AND |
|
GOVERNMENTAL FUND BALANCE SHEET |
|
DECEMBER 31, 2009 |
|
|
|
|
|
|
|
|
|
General |
|
Adjustments |
|
Statement of |
|
|
Fund |
|
|
|
Net Assets |
|
Assets |
|
|
|
|
|
|
Cash and investments |
$ 1,207,414 |
|
$ - |
|
$ 1,207,414 |
|
Capital Assets: |
|
|
|
|
|
|
Equipment (net of accumulated depreciation) |
- |
|
33,613 |
|
33,613 |
|
Total Assets |
$ 1,207,414 |
|
$ 33,613 |
|
$ 1,241,027 |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts Payable |
$ 3,194 |
|
$ - |
|
$ 3,194 |
|
Deferred Revenue |
902,506 |
|
- |
|
902,506 |
|
Long-term liabilities: |
|
|
|
|
- |
|
Due within one year |
- |
|
1,015 |
|
1,015 |
|
Due after one year |
- |
|
26,451 |
|
26,451 |
|
Total Liabilities |
$ 905,700 |
|
$ 27,466 |
|
$ 933,166 |
|
|
|
|
|
|
|
|
Fund Balance/Net Assets |
|
|
|
|
|
|
Fund Balance/Net Assets |
|
|
|
|
|
|
Unreserved |
|
|
|
|
|
|
Designated, Future Projects |
$ 10,000 |
|
$ (10,000) |
|
$ - |
|
Undesignated |
291,714 |
|
(291,714) |
|
- |
|
Total Fund Balance |
$ 301,714 |
|
$ (301,714) |
|
$ - |
|
|
|
|
|
|
|
|
Net Assets |
|
|
|
|
|
|
Invested in capital assets |
|
|
$ 33,613 |
|
$ 33,613 |
|
Unrestricted |
|
|
274,248 |
|
274,248 |
|
Total Net Assets |
|
|
$ 307,861 |
|
$ 307,861 |
|
|
|
|
|
|
|
|
WINONA COUNTY SOIL AND WATER CONSERVATION DISTRICT |
|
LEWISTON, MINNESOTA |
|
|
|
|
|
|
|
|
STATEMENT OF ACTIVITIES AND |
|
GOVERNMENTAL FUND REVENUES, EXPENDITURES AND CHANGES IN FUND
BALANCE |
|
FOR THE YEAR ENDED DECEMBER 31, 2009 |
|
|
|
|
|
|
|
|
|
General |
|
Adjustments |
|
Statement of |
|
|
Fund |
|
|
|
Activities |
|
Revenues |
|
|
|
|
|
|
Intergovernmental |
$ 986,367 |
|
$ - |
|
$ 986,367 |
|
Charges for services |
31,270 |
|
- |
|
31,270 |
|
Investment earnings |
28,312 |
|
- |
|
28,312 |
|
Miscellaneous |
32 |
|
- |
|
32 |
|
Total Revenues |
$ 1,045,981 |
|
$ - |
|
$ 1,045,981 |
|
|
|
|
|
|
|
|
Expenditures/Expenses |
|
|
|
|
|
|
Conservation |
|
|
|
|
|
|
Current |
$ 962,357 |
|
$ 10,610 |
|
$ 972,967 |
|
Capital outlay |
- |
|
- |
|
- |
|
Total Expenditures/Expenses |
$ 962,357 |
|
$ 10,610 |
|
$ 972,967 |
|
|
|
|
|
|
|
|
Excess of Revenues Over (Under) |
|
|
|
|
|
|
Expenditures/Expenses |
$ 83,624 |
|
$ (10,610) |
|
$ 73,014 |
|
|
|
|
|
|
|
|
Fund Balance/Net Assets January 1 |
$ 218,090 |
|
$ 16,757 |
|
$ 234,847 |
|
|
|
|
|
|
|
|
Fund Balance/Net Assets December 31 |
$ 301,714 |
|
$ 6,147 |
|
$ 307,861 |
|
|
|
|
|
|
|
|
WINONA COUNTY SOIL AND WATER CONSERVATION DISTRICT |
|
LEWISTON, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
BUDGETARY COMPARISON STATEMENT |
|
BUDGET AND ACTUAL |
|
GENERAL FUND |
|
YEAR ENDED DECEMBER 31, 2009 |
|
|
|
|
|
|
|
|
Variance with |
|
|
|
|
Orginal/Final |
|
|
|
Final Budget |
|
|
|
|
Budget |
|
Actual |
|
Positive (Neg) |
|
Revenues |
|
|
|
|
|
|
|
|
Intergovernmental |
|
|
|
|
|
|
|
|
Local |
|
|
$ 7,246 |
|
$ 2,873 |
|
$ (4,373) |
|
County |
|
|
150,000 |
|
153,184 |
|
$ 3,184 |
|
State Grant |
|
|
599,741 |
|
830,310 |
|
$ 230,569 |
|
Total intergovernmental |
|
|
$ 756,987 |
|
$ 986,367 |
|
$ 229,380 |
|
|
|
|
|
|
|
|
$ - |
|
Charges for services |
|
|
$ 23,000 |
|
$ 31,270 |
|
$ 8,270 |
|
|
|
|
|
|
|
|
$ - |
|
Miscellaneous |
|
|
|
|
|
|
$ - |
|
Interest earnings |
|
|
$ 27,836 |
|
$ 28,312 |
|
$ 476 |
|
Other |
|
|
100 |
|
32 |
|
$ (68) |
|
Total miscellaneous |
|
|
$ 27,936 |
|
$ 28,344 |
|
$ 408 |
|
|
|
|
|
|
|
|
$ - |
|
Total Revenues |
|
|
$ 807,923 |
|
$ 1,045,981 |
|
$ 238,058 |
|
|
|
|
|
|
|
|
|
|
Expenditures |
|
|
|
|
|
|
|
|
District operations |
|
|
|
|
|
|
|
|
Personnel services |
|
|
$ 235,802 |
|
$ 236,600 |
|
$ (798) |
|
Other services and charges |
|
|
51,603 |
|
45,567 |
|
6,036 |
|
Supplies |
|
|
12,301 |
|
3,113 |
|
9,188 |
|
Capital outlay |
|
|
|
|
3,083 |
|
(3,083) |
|
Total district operations |
|
|
$ 299,706 |
|
$ 288,363 |
|
$ 11,343 |
|
|
|
|
|
|
|
|
|
|
Project expenditures |
|
|
|
|
|
|
|
|
District |
|
|
$ 75,816 |
|
$ 19,822 |
|
$ 55,994 |
|
State |
|
|
432,401 |
|
654,172 |
|
(221,771) |
|
Total project expenditures |
|
|
$ 508,217 |
|
$ 673,994 |
|
$ (165,777) |
|
|
|
|
|
|
|
|
|
|
Total Expenditures |
|
|
$ 807,923 |
|
$ 962,357 |
|
$ (154,434) |
|
|
|
|
|
|
|
|
|
|
Excess of Revenues Over (Under) |
|
|
|
|
|
|
|
|
Expenditures |
|
|
$ - |
|
$ 83,624 |
|
$ 83,624 |
|
|
|
|
|
|
|
|
|
|
Fund Balance - January 1 |
|
|
$ 218,090 |
|
$ 218,090 |
|
$ - |
|
|
|
|
|
|
|
|
|
|
Fund Balance - December 31 |
|
|
$ 218,090 |
|
$ 301,714 |
|
$ 83,624 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes are an integral part of the basic financial statements. |
|
|
|
|
BREAKDOWN OF COUNTY REVENUE
2009
COUNTY REVENUES
(breakdown):
ANNUAL
ALLOCATION $ 117,000
WATER PLAN MONEY
$______________
WETLAND
MONEY $ 20,000
SE
WATER RESOURCE Low-Cost Fix $ 16,184
ABANDONED WELL $______________
DNR SHORELAND
$______________
OTHER
(specify) $______________
TOTAL $
153,184.00
NOTE: The total should agree with
amount reported as County Revenue in the "Budgetary Comparison
Schedule."
List other
"non-cash" county support (i.e. rent, health insurance, etc.) that does
not show up anywhere on your annual report.
DEFERRED REVENUE BREAKDOWN
2009
Balance of BWSR
Service
Grants:
$ 13,907.65
Balance of
unencumbered BWSR Cost-Share Grants: Current fiscal
year $ 11,146.00
Previous fiscal year(s)$ 473,486.57
Balance of
encumbered BWSR Cost-Share Grant (list each contract separately):
|
FY |
|
Contract No. |
|
Contract Amount
|
|
T & A Encumbered
|
|
See Attached |
|
|
|
|
|
|
|
|
|
Native Buff
09 |
|
$24,000 |
|
$6,000 |
|
|
|
State CS 2007 |
|
$3,400 |
|
$850 |
|
|
|
State CS 2008 |
|
$719.86 |
|
$179.97 |
|
|
|
State CS 2009 |
|
$2,729.61 |
|
$682.40 |
|
|
|
Feedlot 2009 |
|
$36,459 |
|
$3,644 |
|
|
|
Flood CS - A |
|
$7,667.75 |
|
$1,916.94 |
|
|
|
Flood CS - B |
|
$56,904 |
|
$14,226 |
|
|
|
Flood CS - C |
|
$69,016.30 |
|
$7,667.71 |
|
|
|
Flood CS - D |
|
$91,665 |
|
$12,716.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of all Cost-Share
Encumbrances $___340,444.79
Balance of County
WCA
Funds:
$ 0.0
Balance of County
Water Plan
Funds:
$ 0.0
Balance of other
funds being deferred (list if any):
CWL-
Feedlot//RIM Technical Assistance Grant
$62,551.11
Nature
Conservancy Cover Crop
$970.00
Subtotal of other
funds:
$ 63,521.11
TOTAL OF ALL
DEFERRED
REVENUE:
$902,506.12
|
Encumbered Cost-Share Contracts |
|
|
Contract Number |
Cost-Share Payment |
Tech/Admin Payment |
|
|
FY-07, #07 |
$3,400.00 |
$850.00 |
|
|
FY-08, #11 |
$719.86 |
$179.97 |
|
|
FY-08, #11 (FY-09) |
$2,729.61 |
$682.40 |
|
|
Feedlot FY-09, #01 |
$18,788.00 |
$1,878.00 |
|
|
Feedlot FY-09, #06 |
$5,213.00 |
$521.00 |
|
|
Feedlot FY-09, #07 |
$12,458.00 |
$1,245.00 |
|
|
FL-08A, #13 |
$1,125.00 |
$281.25 |
|
|
FL-08A, #20 |
$1,782.00 |
$445.50 |
|
|
FL-08A, #22 |
$1,550.00 |
$387.50 |
|
|
FL-08A, #24 |
$1,000.00 |
$250.00 |
|
|
FL-08A, #29 |
$1,085.75 |
$271.44 |
|
|
FL-08A, #37 |
$1,125.00 |
$281.25 |
|
|
FL-08B, #22 |
$4,400.00 |
$1,100.00 |
|
|
FL-08B, #27 |
$1,390.00 |
$347.50 |
|
|
FL-08B, #28 |
$5,540.00 |
$1,385.00 |
|
|
FL-08B, #34 |
$6,994.00 |
$1,748.50 |
|
|
FL-08B, #35 |
$3,769.00 |
$942.25 |
|
|
FL-08B, #37 |
$4,810.00 |
$1,202.50 |
|
|
FL-08B, #38 |
$1,560.00 |
$390.00 |
|
|
FL-08B, #41 |
$5,907.00 |
$1,476.75 |
|
|
FL-08B, #42 |
$5,914.00 |
$1,478.50 |
|
|
FL-08B, #52 |
$2,000.00 |
$500.00 |
|
|
FL-08B, #53 |
$4,520.00 |
$1,130.00 |
|
|
FY-07, #07 |
$10,100.00 |
$2,525.00 |
|
|
FL-09C, #06 |
$1,000.00 |
$111.10 |
|
|
FL-09C, #10 |
$43,000.00 |
$4,777.30 |
|
|
FL-08C, #14 |
$6,331.80 |
$703.46 |
|
|
FL-09C, #15 |
$3,271.00 |
$363.41 |
|
|
FL-09C, #16 |
$4,425.00 |
$491.62 |
|
|
FL-08B, #35 |
$10,988.50 |
$1,220.82 |
|
|
FL-09D, #01 |
$23,665.00 |
$5,916.25 |
|
|
FL-09D, #02 |
$68,000.00 |
$6,800.00 |
|
|
NB-09, #01 |
$600.00 |
$150.00 |
|
|
NB-09, #02 |
$5,220.00 |
$1,305.00 |
|
|
NB-09, #03 |
$12,000.00 |
$3,000.00 |
|
|
NB-09, #04 |
$6,180.00 |
$1,545.00 |
|
| |
|
|
|
|
Total Cost-Share |
$292,561.52 |
|
|
|
Total T&A |
|
$47,883.27 |
|
| |
|
|
|
| |
|
|
|
OUTSTANDING COST-SHARE CONTRACTS
As of December 31, 2009
NOTES TO THE FINANCIAL STATEMENTS
December 31, 2009
I. SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
The financial reporting policies of the
Winona Soil and Water Conservation District (District) conform to
generally accepted accounting principles. These statements are prepared
in accordance with Government Accounting Standards Board Rule 34, which
changes the way both the statement of condition and the statement of
revenues and expenses are reported.
A. Financial Reporting
Entity
The district is organized under the provisions of Minnesota
Statutes Chapter 103C and is governed by a Board of Supervisors composed
of five members nominated by voters of the District and elected to
four-year terms by the voters of the County.
The purpose of the District
is to assist land occupiers in applying practices for the conservation
of soil and water resources. These practices are intended to control
wind and water erosion, pollution of lakes and streams, and damage to
wetlands and wildlife habitats.
The Winona Soil and
Water Conservation District, in cooperation with the U.S. Department of
Agriculture Natural Resources Conservation Service and other agencies,
provides technical and financial assistance to individuals, groups,
organizations, and governments in reducing costly waste of soil and
water resulting from soil erosion, sedimentation, pollution, and
improper land use.
Each fiscal year the
District develops a work plan that is used as a guide in using resources
effectively to provide maximum conservation of all lands within its
boundaries. The work plan includes guidelines for employees and
technicians to follow in order to achieve the District’s objectives.
The District is not
considered a part of Winona County because, even though the County
provides a significant amount of the District's revenue in the form of
an appropriation, it does not retain any control over the operations of
the District.
Generally accepted
accounting principles require that the financial reporting entity
include the primary government and component units for which the primary
government is financially accountable. Under these principles the
District does not have any component units.
B. Basis of
Presentation - Fund Accounting
The accounts of the
Winona County Soil and Water Conservation District are organized on the
basis of a fund and two account groups, each of which is considered a
separate accounting entity. The operations of the fund are accounted
for with a set of self-balancing accounts that comprise its assets,
liabilities, fund balance, revenues, and expenditures.
B. Basis of Presentation -
Fund Accounting (Continued)
1. Governmental Funds: General Fund
The General Fund is used to account for all
revenues and expenditures incurred in operating the District.
2. General Fixed Assets Account Group
This account group is used to record the
District's general fixed assets, which include furniture and equipment.
3. General Long-Term Debt Account Group
This account group records earned but unpaid
vacation and sick leave that has vested or is expected to vest.
C.
Government-Wide Financial Statements
The government-wide financial
statements (i.e. The Statement of Net Assets and the Statement of
Activities) report information on all the nonfiduciary activities of the
District. The Statement of Activities demonstrates the degree to which the
direct expenses of a given function or segment are offset by program
revenues. Direct expenses are those that are clearly identifiable with a
specific function. The government-wide financial statements are reported
using the economic resources measurement focus and the accrual basis of
accounting. Revenues are recorded when earned and expenses are recorded when
a liability is incurred, regardless of the timing of cash flows. Grants and
similar items are recognized as soon as all eligibility requirements imposed
by the provider have been met.
Fund Financial Statements
The government reports
the general fund as its only major governmental fund. The general fund
accounts for all financial resources of the government.
The District’s financial
statements (general fund) are presented on the modified accrual basis of
accounting. Under the modified accrual basis of accounting, revenues are
recognized when they become susceptible to accrual, that is, both measurable
and available. Available means collectible within the current period or soon
enough thereafter to be used to pay liabilities of the current period.
Revenue sources susceptible to accrual include intergovernmental revenues,
charges, and interest. Expenditures are recorded when the corresponding
liabilities are incurred.
Intergovernmental
revenues are reported in conformity with the legal and contractual
requirements of the individual programs. Generally, grant revenues are
recognized when the corresponding expenditures are incurred. If the District
also receives an annual appropriation from the County, it is recognized as
revenue when received, unless it is received prior to the period to which it
applies. In that case, revenue recognition is then deferred until the
appropriate period.
Investment earnings and
revenues from the sale of trees are recognized when earned. Agricultural
conservation fees and other revenue are recognized when they are received in
cash because they usually are not measurable until then.
Project expenditures represent costs that
are funded from federal, state, or district revenues. State project
expenditures consist of grants to participants of the cost-Share Program and
other state programs. District project expenditures are costs of materials
and supplies in District projects.
In accordance with Governmental Accounting
Standards Board Statement No. 33, Accounting and Financial Reporting for
Nonexchange Transactions, revenues for nonexchange transactions are
recognized based on the principal characteristics of the revenue. Exchange
transactions are recognized as revenue when the exchange occurs.
D.
Budget Information
The District adopts an estimated revenue and
expenditure budget for the General Fund. Comparisons of estimated revenues
and budgeted expenditures to actual are presented in the financial
statements in accordance with generally accepted accounting principles.
Amendments to the original budget require board approval. Appropriations
lapse at year-end. The District does not use encumbrance accounting.
E.
Assets, Liabilities, and Equity Accounts
1. Assets
Investments are
stated at fair value, except for non-negotiable certificates of deposit,
which are on a cost basis, and short-term money market investments, which
are stated at amortized cost.
Beginning with
statement year 2004, fixed assets (capital assets) are no longer reported on
a gross basis. They are now reported on a net (depreciated) basis. General
fixed assets are still valued at historical or estimated historical cost.
2. Liabilities
Long-term liabilities, such as compensated
absences, are accounted for in the General Long-Term Debt Account Group.
3. Equity
Investment in general fixed assets represents
the District’s equity in general fixed assets.
Reserved fund balance indicates the portion of fund equity that has been
legally segregated for specific purposes
or is not appropriable for spending.
Unreserved, designated account
indicates the portion of fund equity that the District has set aside for
planned future expenditures.
Unreserved,
undesignated fund balance account indicates the portion of fund balance that
is available for budgeting and spending in future periods.
F.
Explanation of Adjustments Column in Statements
1. Capital Assets: In the Statement of Net
Assets and Governmental Fund Balance Sheet, an adjustment is made if the
district has capital assets. This adjustment equals the net book balance of
capitalized assets as of the report date, and reconciles to the amount
report in Note IV.
2. Long-Term liabilities: In the Statement
of Net Assets and Government Fund Balance Sheet, an adjustment is made to
reflect the total of Compensated Absence liability the district has as of
the report date. See Note 1-G below.
3. Depreciation and Change in Compensated
Absences for the year: In the Statement of Activities and Governmental Fund
Revenues, Expenditures and Changes in Fund Balance, the adjustment equals
the total depreciation for the year reported, plus or minus the change in
Compensated Absences between the reporting year and the previous year. This
number is supported by figures in Note IV and in Note I-G below.
G. Vacation and Sick Leave
Under the District's
personnel policies, employees are granted vacation leave in varying amounts
based on their length of service. Vacation leave accrual varies from eight
to seventeen hours per month. Sick leave accrual is twelve days per year.
The limit on the accumulation of annual leave is 175 hours and the limit on
sick leave is 800 hours. Upon termination from the District by
retirement, employees are paid accrued vacation leave and up to 400 hours of
accrued sick leave. On termination of employment by illness or death,
employees are paid accrued vacation and up to 400 hours of accrued sick
leave.
II.
STEWARDSHIP, COMPLIANCE AND ACCOUNTABILITY
A.
General Fund Deficit
At December 31, 2009, the District’s General Fund had a
deficit fund balance of $______N/A_____. The deficit is expected to be
eliminated by future revenue sources.
B.
Excess of Expenditures Over Budget
During 2009, actual
expenditures, $______N/A____, exceeded budgeted expenditures,
$______________, by $______________.
C.
Uncollateralized deposits
During 2009, the
District’s deposits with financial institutions did not (exceeded at various
times, did not exceed) insurance, surety bond, or collateral.
III. DEPOSITS
AND INVESTMENTS
Minnesota Statutes 118A.02 and
118A.04 authorize the District to deposit its cash and to invest in
certificates of deposit in financial institutions designated by the Board of
Supervisors. At December 31, 2009, the District’s deposits totaled $
1,045,981.00 , of which $ 620,143.00 were cash deposits and $
425,837.67 was invested in certificates of deposit. Minnesota
Statutes require that all District deposits be covered by insurance, surety
bond, or collateral. At December 31, 2009, all the District’s deposits were
covered by insurance or collateralized with securities held by the District
or its agent in the District’s name.
IV. CHANGES IN CAPITAL ASSETS
Equipment
Balance January 1,
2009 $ 40,435
Additions $ 0
Deletions $ 0
2009
depreciation $6,822
Balance December 31, 2009 $ 33,613
Note: Beginning and Ending Balance are net
of accumulated depreciation, which totaled $ 6,822 as of December
31, 2009.
The District uses a threshold of $500.00 for
capitalizing assets purchased. Those physical assets under $xx are expenses
directly and not capitalized.
V. DEFFERRED
REVENUE
Deferred Revenue represents
unearned advances from the Minnesota Board of Water and Soil Resources and
Winona County for various programs. Revenues will be recognized when the
related program expenditures are recorded.
Total
Deferred Revenue as itemized on “Deferred Revenue Breakdown” is $902,506.
VI.
COMPENSATED ABSENCES PAYABLE
Changes in long-term debt for
the period ended December 31, 2009 are:
Balance January 1, 2009 $ 23,678
Net
Changes in Compensated Absences $ 3,787
Balance December 31, 2009 $ 27,465
VI – B. ADJUSTMENTS
TO FINANCIAL STATEMENTS
See Note
1-F.
VII. RISK
MANAGEMENT
The District is exposed to
various risks of loss related to torts; theft of, damage to, and destruction
of assets; errors and omissions; injuries to employees; employee health; and
natural disasters. To cover these risks, the District has purchased
commercial insurance. Property and casualty liabilities and workers’
compensation are insured through Minnesota Counties Insurance Trust.
The District is covered for errors and omissions through Minnesota
Counties Insurance Trust.
The
Minnesota Counties Insurance Trust is a public entity risk pool currently
operated as a common risk
management
and insurance program for its members.
There were no significant
reductions in insurance from the previous year or settlements in excess of
insurance coverage for any of the past three fiscal years.
VIII. PENSION
PLAN
A.
Plan Description
The District contributes
to a cost-sharing multiple-employer defined benefit pension plan
administered by the Public Employees Retirement Association of Minnesota (PERA).
The PERA provides retirement benefits as well as disability to members, and
benefits to survivors upon death of eligible members. PERA administers the
Public Employees Retirement Fund (PERF.) The plan and its benefits are
established and administered in accordance with Minnesota Statute Chapters
353 and 356. PERA issues a publicly available financial report that includes
financial statements and required supplementary information. That report
may be obtained by writing to the Public Employees Retirement Association,
60 Empire Drive, Suite 200, St. Paul, Minnesota, 55103-1855.
B.
Funding Policy
Minnesota Statues
Chapter 353 sets the rates for employer and employee contributions. These
statutes are established and amended by the state legislature. The District
makes annual contributions to the pension plans equal to the amount required
by state statutes. PERF Basic Plan members and Coordinated Plan members were
required to contribute 9.1% and 6.0%, respectively, of their annual covered
salary in 2009. The District was required to contribute the following
percentages of annual covered payroll: 11.78% for Basic Plan PERF members
and 6.75% for Coordinated Plan PERF members. Employer contribution rates
for the Coordinated Plan will increase to 7.00% effective January 1, 2010.
The District’s employer share of contributions to PERA for the years ending
December 31, 2009, 2008, and 2007 were $ 11,172.38 , $10,259.67,
and $9,284.77 respectively, equal to the contractually required
contributions for each year as set by Minnesota Statute.
IX. OPERATING LEASES
The District leases office space on a yearly
basis. Under the current agreement, total costs for 2009 were $11,615.00.
MANAGEMENT’S DISCUSSION AND ANALYSIS
USING THIS ANNUAL REPORT
This annual report consists of three parts:
management’s discussion and analysis (this section), the basic financial
statements, and required supplementary information. The basic financial
statements include a series of financial statements. The Statement of Net
Assets and the Statement of Activities (on page 1) provide information about
the activities of the Winona County Soil and Water Conservation District (SWCD)
as a whole and present a longer-term view of the Winona County SWCD’s
finances. Fund financial statements start on page 2. For governmental
activities, these statements tell how these services were financed in the
short term as well as what remains for future spending. Fund financial
statements also report the Winona County SWCD’s operations in more detail
than the government-wide statements by providing information about the
Winona County SWCD’s most significant funds. Since SWCD’s are
single-purpose special purpose governments they are generally able to
combine the government-wide and fund financial statements into single
presentations. Winona County SWCD has elected to present in this format.
The Statement of Net Assets and the
Statement of Activities
Our analysis of the Winona County SWCD as a
whole begins on page 2. One of the most important questions asked about the
Winona County SWCD’s finances is, “Is the Winona County SWCD as a whole
better or worse off as a result of the year’s activities?” The Statement
of Net Assets and the Statement of Activities report information about the
Winona County SWCD as a whole and about its activities in a way helps answer
this question. These statements include all assets and liabilities using
accrual basis of accounting, which is similar to the accounting used by the
most private-sector companies. All of the current year’s revenues and
expenses are taken into account regardless of when cash is received or paid.
These two statements report the Winona County
SWCD’s net assets and changes in them. You can think of the Winona County
SWCD’s net assets — the difference between assets and liabilities—as one way
to measure the Winona County SWCD’s financial health, or financial
position. Over time, increases or decreases in the Winona County SWCD’s net
assets are one indicator of whether its financial health is improving or
deteriorating.
In the Statement of Net Assets and the
Statement of Activities, the Winona County SWCD presents Governmental
activities. All of the Winona County SWCD’s basic services are reported
here. Appropriations from the county and state finance most
activities.
Reporting the Winona County SWCD’s General
Fund
Fund Financial Statements
The fund financial statements provide
detailed information about the general fund—not the Winona County SWCD as a
whole. The Winona County SWCD presents only a general fund, which is a
governmental fund. All of the Winona County SWCD’s basic services are
reported in the general fund, which focuses on how money flows into and out
of those funds and the balances left at year-end that are available for
spending. The fund is reported using an accounting method called modified
accrual accounting. This method measures cash and all other financial
assets that can be readily converted to cash. The general fund statements
provide a detailed short-term view of the Winona County SWCD’s general
government operations and the basic services it provides. Governmental fund
information helps you determine whether there are more or fewer financial
resources that can be spent in the near future to finance the Winona County
SWCD’s programs. We describe the relationship (or differences) between
governmental activities (reported in the Statement of Net Assets and the
Statement of Activities) and governmental funds in a reconciliation included
with the financial statements.
THE WINONA COUNTY SWCD AS A WHOLE
The Winona County SWCD’s
combined net assets were higher, decreasing from $354,473.07 to
$301,714.00. In contrast, last year net assets decreased by $52,759.07.
Looking at the net assets and net expenses of governmental and
business-type activities separately, however, two very different stories
emerge. Our analysis below focuses on the net assets (Table 1) and changes
in net assets (Table 2) of the Winona County SWCD’s governmental and
business-type activities.
Table 1
Net Assets
Governmental
Activities
2008 2009
|
Current and other assets |
1,322,380 |
1,207,414 |
|
Capital assets |
40,435 |
33,613 |
|
|
1,362,815 |
1,241,027 |
|
Long-term debt
outstanding |
23,678 |
27,466 |
|
Other liabilities |
1,104,290 |
905,700 |
|
Total liabilities |
1,127,968
|
933,166 |
|
Net assets |
|
|
|
Invested in capital
assets, |
40,435 |
33,613 |
|
net of debt |
|
|
|
Restricted |
|
|
|
Unrestricted |
194,412 |
274,248 |
|
Total net assets |
234,847 |
307,861 |
| |
|
|
|
Net assets of the Winona
County SWCD governmental activities increase by about 31 percent $73,014
compared to $234,847. Unrestricted net assets—the part of net assets that
can be used to finance day-to-day operations without constraints established
by debt covenants, enabling legislation, or other legal requirements—changed
from $234,857 at 12/31/07 to $307,861 at the end of this year.
TABLE 2
Changes in Net Assets
Governmental
Activities
|
|
2008 |
2009 |
|
Revenues |
|
|
|
Program revenues: |
859,891 |
986,367 |
|
Charges for service |
26,494 |
31,270 |
|
|
|
|
|
|
|
|
|
General revenues |
|
|
|
Interest Earnings |
25,350 |
28,312 |
|
|
|
|
|
Other general revenues |
50 |
32 |
|
Total revenues |
911,785
|
1,045,981
|
|
Program expenses |
|
|
|
Capital Outlay |
0 |
0 |
|
Conservation |
834,724 |
972,967 |
|
Total expenses |
834,724 |
972,967 |
|
|
|
|
|
Increase (decrease) in
net assets |
77,061 |
73,014 |
|
|
|
|
The Winona County SWCD’s
total revenues increased by $134,196. The total cost of all programs and
services increased by $138,243.
GOVERNMENTAL ACTIVITIES
Revenues for the Winona County SWCD
governmental activities increased by 14.5 percent ($134,196) and total
expenses increased just over 16.5 percent ($138,243).
The cost of all governmental activities this
year was $972,967 compared to $834,724 last year. Overall, the Winona
County SWCD’s governmental program revenues, including intergovernmental aid
and fees for services, increased in 2009 from $911,785 to $1,045,981
principally based on increases in governmental aid.
THE WINONA COUNTY SWCD’s
FUNDS
As the Winona County SWCD completed the year,
its general fund reported a combined fund balance of $307,861 which is above
last year’s total of $234,847.
General Fund Budgetary Highlights
Over the course of the year, the Board of
Supervisors revised the Winona County SWCD’s budget several times. The
district had an actual revenue over what the budgeted amounts were
predicted. One of the reasons for this increase was Flood Relief
Cost-Share. After the August 2007, the district entered into four
Cost-Share Grant Agreements with BWSR to aid with flood relief and repair
efforts. We also increased our Charges for Service primarily due to Native
Grass plantings and sales that assist with CREP/RIM/CRP contracts. We did
have a decrease to our County Revenue, however, because of a 10% allocation
cut. Our local revenues were also decreased because of less local
cooperative agreements that were available.
Again, the expenses were actually higher than
budgeted because of State Cost-Share project expenses. Because of the
increased Cost-Share, more money was expended. However, overall, the
district operational costs were lower than budgeted for.
CAPITAL ASSET AND DEBT ADMINISTRATION
Capital Assets
At the end of 2009, the Winona County SWCD
had $33,613 invested in a broad range of capital assets, including
computers, vehicles, etc. This amount represents a net decrease (including
additions and deductions) of $30,435 over last year.
Long-Term Liabilities
Winona County SWCD obligations include
accrued vacation pay and sick leave. More detailed information about the
Winona County SWCD’s long-term liabilities is presented in the Notes to the
Financial Statements.
CONTACTING THE WINONA COUNTY SWCD’S
FINANCIAL MANAGEMENT
This financial report is designed to provide
our citizens, taxpayers, customers, and investors and creditors with a
general overview of the Winona County SWCD’s finances and to show the Winona
County SWCD’s accountability for the money it receives. If you have
questions about this report or need additional financial information,
contact the Winona County SWCD at P.O. Box 39, 400 Wilson Street, Lewiston,
MN 55952. The telephone number is (507)523-2171.
|